Pro

How do you read a Monte-Carlo simulation?

The point

The median is the middle, not the goal. The lower edge is the part worth reading.

Monte-Carlo computes thousands of possible paths instead of a single one. Each year of each path gets a return drawn at random, and at the end the runs are sorted.

The median is the middle run: half end above it, half below. The 10th and the 90th percentile hold the middle 80 percent, and the probability of a loss counts the runs that end below what was paid in.

Fixed example: US$10,000 start, US$200 a month, 20 years, 7.0 % return.

Where the returns come from

Each year is a real annual return of the asset, drawn at random. S&P 500

MedianOptimistic (90th percentile)Pessimistic (10th percentile)–Optimistic (90th percentile)
Pessimistic (10th percentile)
US$83,938
Median
US$176,713
Optimistic (90th percentile)
US$339,968
Probability of ending below what you paid in
2.5 %
You paid in US$58,000
Where your three scenarios land in the simulation
Worst case
beats 14 % of runs
Base case
beats 35 % of runs
Best case
beats 65 % of runs

2,000 runs · bootstrapped from historical annual returns

How to read this in the simulator

With Pro the simulation runs on your own values and shows the fan, the three end values and the probability of a loss. The example here is fixed, so everybody reads the same picture.

What the figure does not say

Two thousand runs are a sample, not a proof. The draw only knows the years that are in the data, so rare events are rare in it too, and a path that never happened cannot appear.

Source: Annual values of the comparison series, as of 2025, retrieved 2026-10-05

Try it in the calculator

Education, not advice. Disclaimer